12/21/04
Arena Resources, Inc. Announces Completion of $10.5 Million Texas Property Acquisition


12/07/04
Arena Resources, Inc. Announces $10.5 Million Texas Property Acquisition


10/29/04
Arena Resources, Inc. Announces Separation of Units


10/28/04
Arena Resources Announces Third Quarter and Nine Month 2004 Financial and Operating Results


09/30/04
Arena Resources, Inc. Provides Operations Update


08/19/04
Arena Resources Announces Sale of Additional 217,500 Units of Public Secondary Offering


08/16/04
Arena Resources Announces Second Quarter and Six Month 2004 Financial and Operating Results


08/10/04
Arena Resources, Inc. Announces Pricing of Public Offering of 1,450,000 Units


07/27/04
Arena Resources, Inc. Revises Reserve Estimates


05/28/04
Arena Resources Restates First Quarter 2004 Results

05/18/04
Arena Resources Announces First Quarter 2004 Results


05/10/04
Arena Resources Completes New Mexico Lease Acquisition


04/23/04
Arena Resources Announces Ten Million Dollar New Mexico Lease Acquisition


04/15/04
Arena Resources Signs Letter of Intent to Acquire New Mexico Prospect


02/05/04
Arena Resources Announces 2003 Financial and Operating Results


02/02/04
Arena Resources Announces 2003 Reserve and Production Results


01/21/04
Arena Resources Drills Second Successful Gas Well in Kansas








 


Arena Resources Restates First Quarter 2004 Results
Tulsa, Oklahoma — May 28, 2004 — Arena Resources, Inc. (AMEX: ARD) ("Arena") Tulsa, announced today it has restated the results for the first quarter ended March 31, 2004.

On May 7, 2004, Arena acquired an 82% working interest, 67% net revenue interest, in the East Hobbs San Andres Property mineral lease ("East Hobbs") located in Lea County, New Mexico. Although the Purchase and Sales Agreement transferred the revenue and the related operating costs for East Hobbs to Arena beginning March 1, 2004, Arena did not control the property interests until May 7, 2004. As a result, the acquisition date for accounting purposes was May 7, 2004 and therefore the East Hobbs' operations will be included in the results of operations of Arena from May 7, 2004. Revenues and operating costs from East Hobbs for the month of March, 2004, which were originally included in the financial information in Arena's Form 10- QSB filed May 17, 2004, are now treated as adjustments to the purchase price.

After excluding the March, 2004 revenues and operating costs for the East Hobbs lease, Arena had net income of $318,730 or $0.04 per share on oil and gas revenues of $1,200,400, up 48% from revenues of $807,021 for the quarter ended March 31, 2003. Net income increased 76% from $180,306 or $0.03 per share for the first quarter of 2003.

Net cash flow from operations increased to $568,710 from $278,265 for the same period in 2003. Production for the quarter ended March 31, 2003 was 37,003 BOE (Barrel of Oil Equivalent) compared to 25,408 BOE for the quarter ended March 31, 2003, a 45% increase. The average price per BOE was $32.44 compared to $31.77 in 2003.

 
Arena Resources, Inc.
Three Months Ended March 31,

2004
2003

Revenues
Net Income
Earnings Per Common Share
     Basic
     Diluted

Weighted Average Share Outstanding
     Basic
     Diluted

$    1,200,400
$        318,730

$      0.04
$      0.04


7,163,734
7,852,025
$    807,021
$    180,306

$  0.03
$  0.03


6,327,609
6,461,091

About Arena Resources, Inc.
Arena Resources, Inc. is an oil and gas exploration, development and production company with current operations in Texas, Oklahoma, Kansas and New Mexico.


This release contains forward-looking statements within the meaning of the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995 that involve a wide variety of risks and uncertainties, including, without limitations, statements with respect to the Company's strategy and prospects. Readers and investors are cautioned that the Company's actual results may differ materially from those described in the forward-looking statements due to a number of factors, including, but not limited to, the Company's ability to acquire productive oil and/or gas properties or to successfully drill and complete oil and/or gas wells on such properties, general economic conditions both domestically and abroad, and the conduct of business by the Company, and other factors that may be more fully described in additional documents set forth by the Company.

For further information contact:
K M Financial, Inc.
Bill Parsons
480-947-1589
k-m-financial@msn.com

Jim Drewitz, Investor Relations
Jdrewitz@comcast.net
972-355-6070

   CONDENSED STATEMENTS OF OPERATIONS
 
Three Months Ended

March 31, 2004
(Unaudited)
March 31, 2003
(Unaudited)

Oil and Gas Revenues

Costs and Operating Expenses
Oil and gas production costs
Oil and gas production taxes
Depreciation, depletion & amortization
General and administrative expense

Total Costs and Operating Expenses

Other Income (Expense)
Gain from change in fair value
   of put options
Accretion expense
Interest expense

Net Other Expense

Income Before Provision for Income Taxes and Cumulative
Effect of Change in Accounting Principle

Provision for Deferred Income Taxes

Income Before Cumulative Effect of Change in Accounting Principle

Cumulative Effect of Change in Accounting Principle

Income Attributable to Common Shares

Basic Income
Per Common Share
Diluted Income Per Common Share

Basic Weighted-Average
  
Common Shares Outstanding
Diluted Weighted-Average
   Common Shares Outstanding

$  1,200,400


316,290
78,707
97,555
178,202

670,754




(12,295)
(9,113)

(21,408)


508,238

189,508

318,730

_

318,730

$           0.04
$           0.04


7,163,734

7,852,025

$   807,021


242,071
53,950
51,091
143,631

490,743



4,775
(4,782)
(9,863)
)
(9,870)


306,408

114,289

192,119

(11,813)

180,306

$         0.03
$         0.03


6,327,609

6,461,091



   CONSOLIDATED STATEMENT OF CASH FLOWS
 
Net Cash  provided
by operating activities


$    568,710

$    278,265

   CONSOLIDATED BALANCE SHEET DATA
 

March. 31, 2004
(Unaudited)
Dec. 31, 2003
(Audited)

Total Assets
Long-Term Debt
Total StockholdersÕ Equity
$   10,550,832
$       400,000
$     8,429,379
$10,018,731
$     400,000
$   8,088,899


 

 
   
 
© Copyright 2005 Arena Resources, Inc. All rights reserved.